$2,035,000
bedrooms
11
bathrooms
0
square feet
4,016
Acreage
0.1705
Open Houses
-
year built
1906
Full Baths
0
Half Baths
0
We are pleased to offer the opportunity to acquire two (2) student housing Single Family Residences, consisting of 11-bedrooms, located in the highly desirable DPS Patrol Zone, and walking distance to the University of Southern California (USC). The front Single-Family Residence was built in 1913, offering 6-bedrooms + 3-bathrooms. Fully occupied with USC students, this 2,508 SF home boasts hardwood floors, a spacious kitchen with island, in-unit washer/ dryer, and elegant touches throughout. Tenants pay for all gas, electricity, and water/trash.The 2nd Single family Residence was newly constructed in 2020, offering 5-bedrooms + 4-bathrooms, with a total rentable square footage of 1,508 SF. This brand-new construction house is also fully occupied with USC students, featuring brand new hardwood floors, stainless steel kitchen appliances, quartz counter tops, tiled showers with glass enclosures, in-unit washer & dryers, and high-end finishes throughout the units. Tenants pay for all gas, electricity, and water/trash.Combined with parental guarantees on leases and occupancy levels routinely achieving 100% for the school year, the asset represents a low-risk investment that is poised for continued growth and excellent operating fundamentals. The investment is 100% occupied with USC students, and fully leased for the year, with a gross income of $13,450/month. There's approximately 15% potential upside in rents, which an investor can achieve closer to about $15,000/month. The expansive lot size allows an investor to add even more value to the property by constructing a 4-bedroom + 4-bathroom ADU to further increase cash-flow (about $6,000/month), generating an even higher yield/ net income. Completed project will gross approximately $21,00/Month - $252,000/Year. Landlord expenses are significantly minimal as the tenants pay for all water, trash, gas & electricity. Currently priced at a 6.5% cap rate & 12.5x GRM excellent cashflow investment opportunity.
Location | |
Subdivision | - |
County | Los Angeles |
Elementary School | - |
Middle School | - |
High School | - |
Find out more
Tell us who you are, and we will have someone reach out to you.
MLS number: 25-483939
Listing agent:
Davis Saadian
Listing broker:
Keller Williams Santa Monica
(310) 482-2200
Copyright © 2025 TheMLSCLAW. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.
[source]
Last update: Friday, January 17 2025 at 6:25 p.m. EST
Kotohomes National
Other listings you might be interested in
$2,490,000
11 Bed •
0 Bath •
5,391 ft²
13649 Foxley Dr
Whittier, CA 90605
$2,795,000
11 Bed •
0 Bath •
4,073 ft²
639 Robinson St
Los Angeles, CA 90026
$2,950,000
11 Bed •
0 Bath •
4,444 ft²
318 Columbia Ave
Los Angeles, CA 90017
$2,895,000
11 Bed •
0 Bath •
5,278 ft²
7113 S La Cienega Blvd
Los Angeles, CA 90045
$1,995,000
12 Bed •
0 Bath •
4,119 ft²
1239 Gordon St
Los Angeles, CA 90038
$2,750,000
12 Bed •
0 Bath •
4,313 ft²
1470 W Adams Blvd
Los Angeles, CA 90007
$2,799,000
12 Bed •
0 Bath •
4,920 ft²
13632 Cerise Ave
Hawthorne, CA 90250
$1,750,000
15 Bed •
0 Bath •
4,100 ft²
1327 W 35th St
Los Angeles, CA 90007
$2,799,000
14 Bed •
0 Bath •
8,945 ft²
310 W 8th St
Long Beach, CA 90813
$3,495,000
14 Bed •
0 Bath •
7,529 ft²
4712 W 17th St
Los Angeles, CA 90019
$1,689,000
10 Bed •
4 Bath •
3,428 ft²
532 N Berendo Street
Los Angeles, CA 90004
$3,625,000
15 Bed •
0 Bath •
5,448 ft²
1372 W 35th Pl
Los Angeles, CA 90007